← Valuations

First American Financial (FAF)

#2 U.S. title insurer · escrow & data · home warranty · thrift bank
Normalized EPS × 12x P/E + excess-return on book (50/50) · justified P/B · valued 2026-10-15
SLIGHTLY CHEAPRISK: MEDIUM
Price $63.68 · Base $68.29 · Price is -7% vs base

What they do

First American sells the insurance policy that guarantees a buyer (owner's policy) and their lender (lender's policy) that the property title is clean, and runs the escrow and closing that moves the money. Every U.S. home purchase, most refinances, and most commercial property deals need one. It is one of the "Big 4" title underwriters (with Fidelity National, Old Republic and Stewart) that write roughly 80% of U.S. premiums. FY25 revenue was $7.45B; TTM through June 2026 is ~$8.0B.

Title Insurance & Services (~94% of revenue). Direct premiums and escrow fees (~34% of title revenue), premiums written through independent agents (~41%, low margin because the agent keeps ~80%), information and other services (~15%: data, title plant, appraisal, default services), and investment income (~8% of revenue but roughly two-thirds of title pretax profit). Commercial (~$1.2B run-rate, on pace for a record 2026) is the highest-margin slice, with ~$20K revenue per order vs ~$3.9K for a purchase and ~$1.05K for a refi. Home Warranty (~6%): ~$445M of one-year home-system service contracts, ~20% pretax margin. Corporate: holding-company debt and venture investments.

How it makes money: it collects the premium up front, holds escrow cash and claim reserves, and pays claims of only ~3–4% of premiums over many years. Its federal savings bank holds customer escrow and 1031-exchange deposits and invests them, so FAF earns a spread on ~$13B of cash and investments. Key sensitivities: mortgage originations (especially purchase dollars and home prices), the refi share (a refi pays ~a quarter of what a purchase does), commercial real-estate deal volume, short-term rates (investment income), and title-claims experience.

Price (10/15 intraday)
$63.68
Base intrinsic value
$68.29
Bear → Blue-sky · prob-wtd
$34 – $131 · $73.67
Key driver
Title pretax margin × originations; price implies $5.74 normalized EPS

The Take — The "+117%" is mostly a 2024 bond-loss hangover, not growth. What's left is a mid-cycle title franchise priced at book-value math: modestly cheap, and you're paid 3.8% to wait.

The screen's +116.9% operating-income growth is mostly a one-off. FY24 GAAP earnings were crushed by $401.6M of realized investment losses ($2.91/share), from selling low-yield bonds to reinvest at higher rates (the same tax-planning sales hit 2022 for $516M and 2023 for $206M). GAAP pretax went $165M → $826M and GAAP EPS went $1.26 → $6.00, so any growth rate measured on GAAP or "operating" income laps a loss year. On the company's adjusted basis (ex investment gains/losses and acquired-intangible amortization), EPS went $4.40 → $6.05 (+37%) and the title adjusted pretax margin went 10.3% → 12.2%. That +37% is a genuine cyclical recovery off the 2023–24 trough (closed orders +11%, commercial revenue to ~$1.0B with Q4 +35%, investment income +11%), not a structural step-change. TTM adjusted EPS is $7.09, about 16% above my normalized $6.11.

Normalized, it's worth ~$68. I excluded the 2020–21 refi boom (FY21 GAAP EPS $11.14, adjusted $8.16 on $4.4T of originations). Two lenses on mid-cycle earnings: (1) the driver engine at $2.0T originations, a 30% refi share and a 12% title pretax margin (the 2019/2022–25 average is 12.0%) gives $6.29; (2) the 2019/2022–25 adjusted-EPS average of $5.27, grown 4%/yr into 2026 dollars, gives $5.93. The blend, $6.11, at the 12x mid-point of the 11–13x title-insurer range gives $73.32. The excess-return model on $55.05 of book (ROE fading from 13.0% TTM to 11.0% normalized, cost of equity 10.26%) gives $63.26, because at today's 5.2% risk-free rate a title insurer earning 11% only just clears its hurdle. Blended 50/50: $68.29. Probability-weighted, with a refi-wave blue sky: $73.67.

The market prices FAF exactly as a book-value compounder. $63.68 is 1.16x book, 9.0x TTM adjusted EPS and 10.4x normalized. The reverse valuation says the price needs only $5.74 of normalized EPS (≈ $1.8T of originations at a 12% margin, or an 11.4% sustained ROE): about what 2019 earned, and 19% below TTM. That is a reasonable, not heroic, hurdle. Street targets ($79–96, mean $85; 7 Buy / 1 Hold) capitalize TTM earnings; I don't.

The hidden hedge is the float. Investment income is ~$630M TTM, roughly two-thirds of title adjusted pretax. At the 2023–24 trough, the 9.9–10.3% title margin was almost all investment income; the core title operation barely broke even. Higher-for-longer rates kill refis (MBA's 10/11 forecast: 30-yr above 7%, two more Fed hikes, 2027 originations −5% to $1.99T with refi −17%), but the same rates keep FAF's ~$13B book and bank deposits earning ~4.5–5%. The tornado shows it: ±$100M of investment income moves value ±$9, as much as ±$0.4T of originations. That is why the 2023–24 trough held at an adjusted EPS of ~$4, not ~$2.

Why it isn't cheaper: 2027 is set up as a down year for residential volume, the commercial record (Q2 commercial ARPO $19,980, +31%) is cyclical and lumpy, refi ARPO is a quarter of purchase so refi-led order growth flatters counts more than dollars, and the FHFA/title-waiver debate is a slow-burn threat to the lender's-policy economics.

Call: SLIGHTLY CHEAP. Accumulate below ~$61 (justified P/B 1.1x = $60.90); a starter at today's $63–64 is fine for income accounts. Trim above ~$80 (≈11x TTM adjusted EPS, toward the bull case of $98). Holders: hold. The dividend was just raised 11% to $0.61/qtr ($2.44/yr, 3.8% yield, ~40% of normalized EPS), and buybacks continue near $59–62 (FY25: 2.1M shares at $58.54; Q2-26: 330K at $61.99). Q3 print: Oct 21 after close (consensus $1.86). Watch September refi orders after the rate back-up, commercial ARPO, investment income and deposit balances, and the claims ratio (Q2 3.0% with an $11M prior-year release). Options: after the print, sell a defined-risk 60/55 bull put spread or cash-secured $60 puts 30–45 DTE. The short strike sits at justified-P/B value, with the 3.8% yield behind any assignment. No naked shorts and no calls bought into the print.

Risk Profile — MEDIUM

HIGHResidential purchase volume & mortgage rates. Purchase orders fell to 1,072/day in Q2 (−3% Y/Y), and the MBA sees 2027 purchase volume flat at $1.42T with the 30-yr above 7%. Long: housing turnover and home prices. Short: rates, affordability. Every ±$0.4T of originations moves value about ±$12/share.
MEDRefi share. Refis were 34% of closed residential orders in Q2 but earn ~$1,050 each vs $3,900 for a purchase. MBA forecasts refi −17% in 2027. Long falling rates (the blue-sky case); a refi wave lifts counts far more than dollars.
MEDCommercial real estate cycle. Commercial is ~$1.2B run-rate and the highest-margin line (Q2 +34%, record pace). Short a CRE-transaction slowdown; large deals are lumpy, so quarters can swing ±$50M.
MEDInvestment income / float. ~$630M TTM on ~$13.4B of cash and investments plus bank deposits. Long short rates and deposit balances. Short Fed cuts, deposit outflows, and AOCI marks on the bond book when long yields rise (these hit book value). The 2022–24 realized-loss sales show management will trade book value for yield.
LOWClaims & operational. Claims at 3.0–3.75% of premiums, $1.15B reserve, wire-fraud exposure, and the Dec-2023 cyber incident that took systems offline. A long-tail line, but historically well reserved (Q2 prior-year release $11M).
LOWRegulatory / disruption. FHFA title-waiver pilots and attorney-opinion letters threaten lender's-policy pricing at the margin. Industry concentration (Big 4) and FAF's data/title-plant moat slow any change.
What the "inventory" really is: a $13B float (escrow deposits, claim reserves, equity) invested mostly in fixed income, bolted onto a transaction-fee machine whose volume swings ±40% with mortgage rates. You are long U.S. real-estate transaction dollars and short-term rates at the same time, and those two partly offset. The title margin (an operating-leverage bet on volume) and originations are the widest tornado bars. Investment income ranks third, ahead of the multiple.

Scenario values per share vs price

Bear$33.79Base$68.29Bull$98.36Blue-sky$130.97Prob-wtd$73.67Price$63.68
Each scenario is a sustained mid-cycle, not a single year. Value is a 50/50 blend of EPS × P/E and the excess-return model. Bear: $1.55T originations (MBA's +100bp scenario), 20% refi, 9.5% title margin, commercial $0.9B, investment income $520M, 10x → EPS $3.61 (≈ 2023's $3.80). Base: $2.0T, 30%, 12.0%, $1.1B, $600M, 12x → $6.11. Bull: $2.4T, 38%, 13.5%, $1.25B, $640M, 12.5x → $8.20. Blue-sky: rates −100bp refi wave (MBA's low-rate case $2.6T+), $2.9T, 45%, 15%, 13x → $10.22. Prob-weighted 20/50/20/10 = $73.67.

Driver tornado: value/share around base $68.29

Mortgage originations ±$0.4T$56$81Title pretax margin ±1.5pt$58$78Investment income ±$100M (rates/deposits)$59$78Refi share 20% / 40%$63$73Cost of equity ±100bp$64$74Fair P/E ±1.5x (11–13x band)$64$73Commercial revenue ±$200M$66$71
Each bar moves one input, holding the others at base ($2.0T originations, 30% refi share, 12% title margin, 12x, CoE 10.26%). Investment-income swings flow ~100% to pretax. The refi-share bar holds total originations fixed, so a higher refi mix lowers value (a refi dollar earns ~35% of a purchase dollar).

Master-driver grid: value/share by U.S. mortgage originations (refi share) × title pretax margin

Originations / refi share ↓ · title pretax margin →9.0%10.5%12.0%13.5%15.0%
$1.6T · 20% refi$42$51$60$69$78
$1.8T · 25% refi$46$55$64$74$84
$2.0T · 30% refi$48$58$68$78$89
$2.2T · 33% refi$52$62$73$84$96
$2.6T · 40% refi$57$69$80$93$106
$3.2T · 50% refi$64$77$90$105$119
Green = ≥5% above price $63.68; yellow = within ±5%; orange = up to 30% below; red = more than 30% below. Reference points: 2023 ≈ $1.6T at a 9.9% margin; 2025 ≈ $2.0T at 12.2%; TTM ≈ 12.9%; 2021 peak $4.4T at 15.6%. MBA 2026E ≈ $2.1T and 2027E $1.99T. The price sits at ≈$1.8T / 12%, or $2.0T / ~11.3%. Margin and volume are correlated in practice (operating leverage), so the diagonal is the realistic path.

Sensitivity: excess-return value/share by sustained ROE × cost of equity (g 3%)

Normalized ROE ↓ / cost of equity →9.06%9.76%10.26%11.06%11.76%
9.0%$54$49$45$40$37
10.5%$69$61$57$51$47
12.0%$84$75$69$62$57
13.5%$100$89$82$73$67
15.0%$116$103$96$85$78
Pure excess-return model on BVPS $55.05 (no TTM fade). Normalized ROE is 11.0% and TTM is 13.0%. FAF earned ~15–23% GAAP ROE in 2019–21 (low rates, refi boom) and ~8–13% adjusted in 2022–25 (trough 2023–24). The price implies 11.4% sustained ROE at 10.26% CoE.

History: total revenue (blue), adjusted EPS (orange) and title adjusted pretax margin (green line)

$6.2B$5.762019$7.1B$5.452020$9.2B$8.162021$7.6B$6.352022$6.0B$3.802023$6.1B$4.402024$7.5B$6.052025$8.0B$7.09TTM15.2%14.6%15.6%12.3%9.9%10.3%12.2%12.9%
2020–21 = refi boom ($4.1T/$4.4T originations), excluded from normalization. TTM through 6/30/26; the TTM title margin (12.9%) is my estimate from FY25 plus H1-26 less H1-25 segment data. Revenue is GAAP and includes net investment gains and losses (FY21 +$436M, FY22 −$516M, FY24 −$402M).

Normalization worksheet: earnings across the mortgage cycle

YearOrig. $TClosed orders (k)Revenue $MInv. gains $MGAAP EPSAdj. EPSTitle adj. marginIn norm.?
2019≈2.47966,202+66$6.22$5.7615.2%yes
20204.11,0447,087+105$6.16$5.4514.6%no (refi boom)
20214.41,0519,221+436$11.14$8.1615.6%no (refi peak)
20222.36967,605−516$2.45$6.3512.3%yes
20231.64566,004−206$2.07$3.809.9%yes (trough)
2024≈1.84816,128−402$1.26$4.4010.3%yes (trough)
2025≈2.05327,452+21$6.00$6.0512.2%yes
TTM2.1E541*7,984+44$7.21$7.0912.9%—
Ex-peak average adjusted EPS (2019, 2022–25) → grown 4%/yr into 2026 dollars$5.27 → $5.93
Ex-peak average title adjusted pretax margin12.0%
Driver engine at mid-cycle: $2.0T, 30% refi → title revenue $7,190M × 12% + home warranty $90M − corporate $100M, 24% tax, 103.0M diluted shares$6.29
Normalized EPS (average of the two lenses)$6.11
TTM adjusted EPS (FY25 $6.05 − H1-25 $2.37 + H1-26 $3.41) · premium to normalized$7.09 · +16%
Barchart "+116.9% operating income growth" decomposed: GAAP pretax FY24 → FY25$165M → $826M
… of which lapping FY24 realized investment losses (−$402M → +$21M)+$423M (≈64% of the change)
… adjusted net income FY24 → FY25 (the real recovery)$459M → $627M (+37%)
Adjusted EPS = company non-GAAP. 2022–25 exclude net investment gains/losses, acquired-intangible amortization and other one-offs (2022 restated to $6.35 from the $6.09 originally reported). 2019–21 exclude only realized investment gains. Origination volumes are rounded MBA figures; 2024–25 are approximate (≈) and 2026 is the MBA estimate. *TTM closed orders are my estimate (FY25 + H1-26 − H1-25). The driver engine's residential coefficient ($3.41M of title revenue per $1B of purchase-equivalent volume, with refi weighted at 0.35) is calibrated to TTM and cross-checked against 2023 ($3.25M). It is an estimate, not a company figure.
Normalization choice: I did not base the value on TTM ($7.09), because Q2-26 had a record commercial quarter, a 34% refi share that the MBA expects to shrink, and an $11M reserve release. I did not use the raw 5-yr average ($5.27) either: it includes two trough years (2023–24) and is in 2019–25 dollars, while home prices, premium rates and the float have all grown since then. $6.11 is close to FY25's $6.05, a year with ~$2.0T of originations, which is my mid-cycle.

Why not FCFF

FAF is a float business. Escrow and bank deposits, claim reserves and unearned premiums are operating liabilities that fund a ~$13B investment book, and investment income is core earnings (~two-thirds of title pretax), not "non-operating cash." There is no clean line between operating capital and financing, so EV/WACC is not meaningful. "Reinvestment" is the statutory and bank capital needed to grow, not capex. So equity is valued directly: normalized EPS × a fair title-insurer P/E (11–13x; 12x mid-point), cross-checked with an excess-return model on book value and a justified P/B of (ROE − g)/(CoE − g). Goodwill and intangibles ($1.9B, mostly data/title-plant and services acquisitions) are left in book because they produce the information revenue. TBV-based multiples are shown for reference.

Base case: excess-return model on book (per share) and P/E bridge

YearROEBook (start)EPSExcess returnPV
202712.6%$55.05$6.94$1.29$1.17
202812.2%$58.17$7.10$1.13$0.93
202911.8%$61.37$7.25$0.95$0.71
203011.4%$64.63$7.38$0.75$0.51
203111.0%$67.95$7.50$0.52$0.32
Terminal(11.0% − 10.26%) × book $69.99 ÷ (10.26% − 3%)TV $7.43$4.56
Excess-return value = BVPS $55.05 + PV excess $3.64 + PV terminal $4.56$63.26
Normalized EPS $6.11 × 12x$73.32
Base value (50/50 blend)$68.29
Cross-check: justified P/B (11.0% − 3%)/(10.26% − 3%) = 1.11x × BVPS$60.90
Cross-check: justified forward P/E at CoE 10.26% (payout 1 − g/ROE)10.3x → $63.11
Reverse: normalized EPS the price implies (same blend) · sustained ROE (justified P/B)$5.74 · 11.4%
EPS in the excess-return table is ROE × beginning book; book grows by retained earnings at a 55% payout (dividends plus buybacks). Terminal share of excess-return value is 7%, well under the 70% flag, because most of the value is book itself. r > g ✓. Note the tension: the 11–13x P/E band was set when the 10-year yielded 2–4%. At a 5.2% risk-free rate, the justified P/E on an 11% ROE is only ~10.3x. That is why I blend the two methods instead of using 12x alone.

Cost of equity

Risk-free (10Y UST)5.20%
Equity risk premium4.40%
Beta (bottom-up title/mortgage-linked insurers; estimate, FAF regression ~1.1–1.3)1.15
Cost of equity10.26%
Stable growth (nominal housing turnover × price)3.00%
Tax rate (Q2-26 effective 22.8%; normalized)24%

Inputs & bridge ($M, 6/30/26)

Stockholders' equity · goodwill & intangibles$5,620.8 · $1,903.7
Shares outstanding (10/15/26) · diluted (Q2-26)102.1M · 103.0M
Book / tangible book per share (my calculation; not company-reported)$55.05 / $36.41
P/B · P/TBV · P/E TTM adj. · P/E normalized1.16x · 1.75x · 9.0x · 10.4x
Cash & equivalents · investments$2,624.8 · $10,733.7
Notes & contracts payable · debt-to-capital (ex $1.0B bank secured financings)$1,546.5 · 31.4% (21.5%)
Reserve for claim losses$1,151.6
Q2-26: revenue · adj. EPS · title adj. margin · investment income$2,117.3 · $2.08 · 14.0% · $164.0
Q2-26 closed orders/day: purchase · refi · commercial; refi share1,072 · 555 · 246; 34%
Dividend (raised 11% on 9/16/26) · yield$0.61/qtr · 3.8%
Buybacks: FY25 2.1M sh ($122M at $58.54) · Q2-26 330K sh ($20M at $61.99)~2% of shares/yr
52-week range · next earnings$56.20 – $79.87 · Oct 21 (after close)
Street: 7 Buy / 1 Hold / 0 Sell, mean target $85 (range $79–96)Base is -20% vs mean target
Sources: FAF Q2-26 earnings release (8-K ex-99.1, July 22, 2026); FY25, FY23, FY22 and FY20 full-year releases (SEC 8-K ex-99.1 / firstam.com); dividend increase release (Sept 16, 2026); stockanalysis.com income statement (TTM 6/30/26, accessed 10/15/26); MBA Mortgage Finance Forecast (Oct 11, 2026, via MPA/NMP); Robinhood fundamentals, analyst ratings and earnings calendar (10/15/26). SEC XBRL facts were not available for FAF through the data tool, so all figures come from company releases. Origination history is rounded and approximate. Barchart's +116.9% figure could not be fetched directly; the decomposition uses company-reported GAAP and adjusted figures. Educational analysis, not investment advice.